Danarra South Subdivision (2 Storey TH Premiere _ KAHLIL) in Minglanilla. Cebu

Tunghaan, Minglanilla, Cebu City

₱ 9,037,045.00

Monthly Equity: ₱ 1,787,409.00 / month

100

Lot Area (sqm)

94

Floor Area (sqm)

3

Bedrooms

3

Bathrooms

2

Garage

Amenities

  • Swimming Pool / Wading Pool
  • Basketball / Play Court
  • Interactive Children's Playground
  • Green Spaces & Garden Areas
  • Pet-Friendly Tree Park
  • Fitness Loop
  • Commercial/Retail Strip
  • Meditation / Craft Yard
  • Gated Entrance & Security

Description

DANARRA SOUTH SUBDIVISION
Location: Brgy. Tunghaan, Minglanilla, Cebu City
Model: 2 Storey Premiere Townhouse
Type: Residential Subdivision
Status: On-Going Construction (PRE-SELLING)
Deliverable: Finished Unit

 HOUSE DETAILS (B10L22)
Lot Area: 100 sqm
Floor Area: 94 sqm
3 Bedrooms
3 CR
Dining Area
Living Area
Kitchen
2 Car Garage

PRICE DETAILS:
7,723,970.00 - Unit Price
926,876.00 - VAT
386,199.00 - Miscellaneous
9,037,045.00 - Total Contract Price 

PAYMENT TERMS
OPTION 1: ZERO DP - 100% LOANABLE THRU BANK FINANCING
35,000.00 - Reservation Fee
9,002,045.00 - Loanable to Bank 

Bank approximate monthly Amortization
25years: 66,524.32 monthly
20years: 72,519.86 monthly
15years: 83,450.07 monthly
10years: 106,855.87 monthly
5years: 180,382.51 monthly

OPTION 2: 10% STRETCHED - 90% LOANABLE THRU BANK FINANCING
35,000.00 - Reservation Fee(deductible from equity)
903,700.00 - Equity payable to 10 months
@86,870.00 monthly
8,133,4.00 - Loanable to Bank Financing

Bank approximate monthly Amortization
25years: 60,105.00 monthly
20years: 65,522.00 monthly
15years: 75,397.00 monthly
10years: 96,44.00 monthly
5years: 162,975.00 monthly

OPTION 3: 10% Set-up  - 90% LOANABLE THRU BANK FINANCING
35,000.00 - Reservation Fee (Deductible form Equity)
903,700.00 - Equity
65,296.00 - Level 1 (5 months)
108,445.00 - Level 2 (5 months)
8,133,340.00 - Loanable to Bank
Note: for Bank Computation, refer to Option 2 Amortization

OPTION 4: Balloon payment (5% Stretched, 5% Balloon Payment) - 90% THRU BANK FINANCING
35,000.00 - Reservation Fee
41,685 -  monthly @10 months
267,611.00 - balloon payment every 5 months
8,133,340.00 - Loanable to Bank
Note: for Bank Computation, refer to Option 2 Amortization

Required Salary: ₱174,000.00
•Required Monthly Salary (Based on Bank Term)

ACCESSIBILITY:
▪ 3 mins to Cebu South General Hospital
▪ 5 minutes to Gaisano Grand Mall Minglanilla
▪ 9 minutes to Robinsons Supermarket
▪ 8 minutes to Minglanilla Public Market
▪ 10 minutes to District Hospital
▪ Near schools, churches, barangay facilities, and other daily necessities.

All Photos

Total Price

₱ 9,037,045.00

Monthly Amortization ₱ 66,524.32
Model KAHLIL
Status Pre-selling