Danarra North Subdivision (2-Storey Shophouse) in Lilo-an, Cebu

Danarra North Subdivision (2-Storey Shophouse) in Lilo-an, Cebu

Brgy. Bajac, Liloan, Cebu City

₱ 9,144,358.00

Monthly Equity: ₱ 75,369.65 / month

Lot Area (sqm)

100

Floor Area (sqm)

Bedrooms

Bathrooms

Garage

Amenities

Landscaped Entrance
Sophisticated Gate
Elegant Guardhouse
Expansive Green Areas
Tree-lined concrete Roads with Street Signage
Cemented Curbs and Gutter
24-hours Security
Underground Drainage
Playground
Gazebo
Swimming Pool

Description

DANARRA NORTH SUBDIVISION
Location: Brgy. Bajac, Liloan, Cebu City
Model: Shophouse Cluster (Camila)
Type: Residential Subdivision
Status: For Construction (PRE-SELLING)
Deliverable: Finished Unit

HOUSE DETAILS
Lot Area: 86sqm
Floor Area: 100sqm
2-Bedrooms
1 Toilet & Bath
Dining Area
Living Area
Kitchen
2 Car Garage

PAYMENT TERMS (B01L07)
₱7,815,691.00 - Selling Price
₱390,785.00 - Miscellaneous
₱937,883.00 - VAT
₱9,144,358.00 - Total Contract Price

Option 1: Zero DP - 100% Loanable thru Bank
₱10,000.00 - Reservation Fee
₱9,109,358.00 - Loanable to Bank

Option 2: 10% Stretched - 90% Loanable thru Bank Financing
₱10,000.00 - Reservation Fee
₱914,435.80 - 10% Equity payable within 18 months
₱8,229,922.00 - 90% Balance thru Bank Financing

Bank approximate monthly Amortization
5years: ₱164,911.00 /month
10years: ₱97,361.00/month
15years: ₱76,292.00 /month
20years: ₱66,300.00 /month
25years: ₱60,818.00 /month

LOCATION & ACCESSIBILITY
•walking distance from the main highway to Modena Liloan
•3 minutes to Gaisano Grand Mall
•5 minutes to the New Liloan Public Market
•5 minutes to SM Consolacion

All Photos

Total Price

₱ 9,144,358.00

Monthly Amortization ₱ 60,818.00

Model Camila

Status Pre-selling

Kindly choose your best payment option below.

Spot Cash

( Computation )

Price: Php 9,144,358.00

Reservation Fee: Php 10,000.00 (Deductable to price)

Price	If paid within	Discount	Amount To Pay
PHP 9,144,358.00	30 days	Php 457,217.90 or (5.0%)	PHP 8,687,140.10

Bank Financing

( Computation )

Price: Php 9,144,358.00

Reservation Fee: Php 10,000.00 (Deductable to Equity)

Equity/Downpayment: 10.00 % or Php 914,435.80 (12 months to pay, 0% interest)

Monthly Equity: @ Php 75,369.65 per month

Total Equity: Php 914,435.80

Balance: Php 8,229,922.20

Php 8,229,922.20 loanable thru Bank Financing

20 years @ 63,806.50 /month

15 years @ 73,972.87 /month

10 years @ 95,556.38 /month

7 years @ 124,211.58 /month

5 years @ 162,962.32 /month

2 years @ 368,474.84 /month

Pag-ibig Financing

( Computation )

Price: Php 9,144,358.00

Reservation Fee: Php 10,000.00 (Deductable to Equity)

Equity/Downpayment: 20.00 % or Php 1,828,871.60 (12 months to pay, 0% interest)

Monthly Equity: @ Php 151,572.63 per month

Total Equity: Php 1,828,871.60

Balance: Php 7,315,486.40

Php 7,315,486.40 loanable thru Pag-ibig

30 years @ 45,042.71 /month

25 years @ 48,258.02 /month

20 years @ 53,470.95 /month

15 years @ 62,724.65 /month

10 years @ 82,138.35 /month

5 years @ 142,280.81 /month

In-house Financing

( Computation )

Price: Php 9,144,358.00

Reservation Fee: Php 10,000.00 (Deductable to Equity)

Equity/Downpayment: 20.00 % or Php 1,828,871.60 (12 months to pay, 0% interest)

Monthly Equity: @ Php 151,572.63 per month

Total Equity: Php 1,828,871.60

Balance: Php 7,315,486.40

Php 7,315,486.40 loanable thru In-house

10 years @ 96,674.69 /month

7 years @ 121,445.74 /month

5 years @ 155,432.47 /month

3 years @ 236,050.17 /month

2 years @ 337,572.58 /month

Prices and terms are subject to change without prior notice. Contact the agent for the latest computation.

Listed By

Merben Gidayawan

Real Estate Broker

merbengidayawan@gmail.com

Facebook

09176389147

Contact Agent

Danarra North Subdivision (2-Storey Shophouse) in Lilo-an, Cebu

Amenities

Description

All Photos

Kindly choose your best payment option below.

Spot Cash

Bank Financing

Pag-ibig Financing

In-house Financing

Request to Visit

Mortgage Calculator

Listed By